{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Relatorio20190219_143657"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Relatorio20190219_143657","index":0,"n_rows":69,"n_cols":28,"rows_kept":69,"cut":false,"hidden":false,"merged":[[61,0,61,27],[62,17,62,18],[62,19,62,20],[62,21,62,22],[62,23,62,24],[62,25,62,27],[12,0,12,27],[19,0,19,27],[26,0,26,27],[33,0,33,27],[49,0,49,27],[50,25,50,27],[62,0,63,0],[62,1,62,2],[62,3,62,4],[62,5,62,6],[62,7,62,8],[62,9,62,10],[62,11,62,12],[62,13,62,14],[62,15,62,16],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,19,50,20],[50,21,50,22],[50,23,50,24],[34,21,34,22],[34,23,34,24],[34,25,34,27],[50,0,51,0],[50,1,50,2],[50,3,50,4],[50,5,50,6],[50,7,50,8],[50,9,50,10],[50,11,50,12],[34,9,34,10],[34,11,34,12],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,19,34,20],[27,17,27,18],[27,19,27,20],[27,21,27,22],[27,23,27,24],[27,25,27,27],[34,0,35,0],[34,1,34,2],[34,3,34,4],[34,5,34,6],[34,7,34,8],[20,25,20,27],[27,0,28,0],[27,1,27,2],[27,3,27,4],[27,5,27,6],[27,7,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,14],[27,15,27,16],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,19,20,20],[20,21,20,22],[20,23,20,24],[13,21,13,22],[13,23,13,24],[13,25,13,27],[20,0,21,0],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,9,20,10],[20,11,20,12],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,15,13,16],[13,17,13,18],[13,19,13,20],[5,17,5,18],[5,19,5,20],[5,21,5,22],[5,23,5,24],[5,25,5,27],[13,0,14,0],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,7,13,8],[5,5,5,6],[5,7,5,8],[5,9,5,10],[5,11,5,12],[5,13,5,14],[5,15,5,16],[0,0,0,4],[1,0,1,4],[2,0,2,4],[5,0,6,0],[5,1,5,2],[5,3,5,4]],"flags":["formulas_cached_only"]}
["Relatório - Gestão em Saúde - Data: 19/02/2019 14:36"]
["Relatório - Contratado X Realizado"]
["AME MOGI DAS CRUZES - Período: De 01 até 12/2013"]
[" 271 - Consultas Médicas "]
[]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",2100,2159,2100,2010,2100,2135,2100,2269,2100,1808,2100,1908,2100,2172,2100,1975,2100,1932,2100,2008,2100,2262,2100,1934,25200,24572,-2.49]
["Interconsultas",180,436,180,285,180,288,180,200,180,230,180,187,180,146,180,124,180,96,180,93,180,123,180,105,2160,2313,7.08]
["Consultas Subseqüentes",1170,1250,1170,1181,1170,1149,1170,1240,1170,1529,1170,1284,1170,1095,1170,1534,1170,1294,1170,1266,1170,1424,1170,1241,14040,15487,10.31]
["Total",3450,3845,3450,3476,3450,3572,3450,3709,3450,3567,3450,3379,3450,3413,3450,3633,3450,3322,3450,3367,3450,3809,3450,3280,41400,42372,2.35]
[]
[" 272 - Consultas Não Médicas/Procedimentos Terapêuticos Não Médicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Consultas Não Médicas",850,1239,850,1197,850,1380,850,1290,850,1092,850,786,850,697,850,1096,850,682,850,719,850,629,850,544,10200,11351,11.28]
["Procedimentos Terapêuticos (sessões)",850,1228,850,1027,850,1118,850,1292,850,1205,850,1099,850,1222,850,1223,850,1258,850,1074,850,908,850,861,10200,13515,32.5]
["Total",1700,2467,1700,2224,1700,2498,1700,2582,1700,2297,1700,1885,1700,1919,1700,2319,1700,1940,1700,1793,1700,1537,1700,1405,20400,24866,21.89]
[]
[" 273 - Atividade Cirúrgica "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Cirurgias ambulatoriais CMA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cirurgias ambulatoriais cma",80,138,80,92,80,163,80,120,80,129,80,117,80,157,80,169,80,171,80,186,80,138,80,158,960,1738,81.04]
["Total",80,138,80,92,80,163,80,120,80,129,80,117,80,157,80,169,80,171,80,186,80,138,80,158,960,1738,81.04]
[]
[" 274 - Atendimento Odontológico "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Interconsultas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 275 - SADT Externo "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Diagnóstico em Laboratório Clínico",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Anatomia Patológica e Citopatológica",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Radiologia",100,122,100,192,100,210,100,230,100,239,100,142,100,134,100,140,100,128,100,175,100,132,100,120,1200,1964,63.67]
["Diagnóstico por Ultra-Sonografia",150,204,150,126,150,182,150,230,150,248,150,179,150,214,150,193,150,193,150,191,150,134,150,176,1800,2270,26.11]
["Diagnóstico por Tomografia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Ressonância Magnética",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Medicina Nuclear in Vivo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Endoscopia",50,50,50,59,50,61,50,65,50,44,50,74,50,43,50,28,50,23,50,89,50,115,50,94,600,745,24.17]
["Diagnóstico por Radiologia Intervencionista",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Métodos Diagnósticos em Especialidades",200,346,200,270,200,374,200,384,200,420,200,252,200,291,200,296,200,246,200,303,200,201,200,189,2400,3572,48.83]
["Diagnóstico e Procedimentos Especiais em Hemoterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",500,722,500,647,500,827,500,909,500,951,500,647,500,682,500,657,500,590,500,758,500,582,500,579,6000,8551,42.52]
[]
[" 189 - Tratamentos Clínicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Tratamento em Oncologia - Quimioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Hormonioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total do Grupo Quimioterapia (Quimioterapia e Hormonioterapia)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Radioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Diálise Peritoneal (pacientes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Sessão Diálise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Terapias Especializadas - Litotripsia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fototerapia - Sessões",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 504 - PET CT "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Interno",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Externo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Fonte:Sistema  de Gestão em Saúde – Secretaria de Estado da Saúde."]