{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Relatorio20190219_144044"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Relatorio20190219_144044","index":0,"n_rows":69,"n_cols":28,"rows_kept":69,"cut":false,"hidden":false,"merged":[[61,0,61,27],[62,17,62,18],[62,19,62,20],[62,21,62,22],[62,23,62,24],[62,25,62,27],[12,0,12,27],[19,0,19,27],[26,0,26,27],[33,0,33,27],[49,0,49,27],[50,25,50,27],[62,0,63,0],[62,1,62,2],[62,3,62,4],[62,5,62,6],[62,7,62,8],[62,9,62,10],[62,11,62,12],[62,13,62,14],[62,15,62,16],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,19,50,20],[50,21,50,22],[50,23,50,24],[34,21,34,22],[34,23,34,24],[34,25,34,27],[50,0,51,0],[50,1,50,2],[50,3,50,4],[50,5,50,6],[50,7,50,8],[50,9,50,10],[50,11,50,12],[34,9,34,10],[34,11,34,12],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,19,34,20],[27,17,27,18],[27,19,27,20],[27,21,27,22],[27,23,27,24],[27,25,27,27],[34,0,35,0],[34,1,34,2],[34,3,34,4],[34,5,34,6],[34,7,34,8],[20,25,20,27],[27,0,28,0],[27,1,27,2],[27,3,27,4],[27,5,27,6],[27,7,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,14],[27,15,27,16],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,19,20,20],[20,21,20,22],[20,23,20,24],[13,21,13,22],[13,23,13,24],[13,25,13,27],[20,0,21,0],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,9,20,10],[20,11,20,12],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,15,13,16],[13,17,13,18],[13,19,13,20],[5,17,5,18],[5,19,5,20],[5,21,5,22],[5,23,5,24],[5,25,5,27],[13,0,14,0],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,7,13,8],[5,5,5,6],[5,7,5,8],[5,9,5,10],[5,11,5,12],[5,13,5,14],[5,15,5,16],[0,0,0,4],[1,0,1,4],[2,0,2,4],[5,0,6,0],[5,1,5,2],[5,3,5,4]],"flags":["formulas_cached_only"]}
["Relatório - Gestão em Saúde - Data: 19/02/2019 14:40"]
["Relatório - Contratado X Realizado"]
["AME MOGI DAS CRUZES - Período: De 01 até 12/2014"]
[" 271 - Consultas Médicas "]
[]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",2100,2215,2100,1833,2100,1974,2100,1797,2100,1970,2100,1973,2100,2327,2100,2131,2100,1814,2100,2187,2100,1792,2100,1755,25200,23768,-5.68]
["Interconsultas",180,83,180,121,180,122,180,153,180,116,180,149,180,111,180,126,180,131,180,258,180,157,180,99,2160,1626,-24.72]
["Consultas Subseqüentes",1170,1532,1170,1358,1170,1279,1170,1317,1362,1527,1362,1405,1362,1530,1362,1554,1362,1491,1362,1804,1362,1731,1362,1682,15576,18210,16.91]
["Total",3450,3830,3450,3312,3450,3375,3450,3267,3642,3613,3642,3527,3642,3968,3642,3811,3642,3436,3642,4249,3642,3680,3642,3536,42936,43604,1.56]
[]
[" 272 - Consultas Não Médicas/Procedimentos Terapêuticos Não Médicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Consultas Não Médicas",850,772,850,786,850,987,850,1217,936,1175,936,1079,936,1277,936,1349,936,1269,936,1321,936,1278,936,1226,10888,13736,26.16]
["Procedimentos Terapêuticos (sessões)",850,1100,850,1080,1850,1261,1850,1431,1850,1516,1850,1532,1850,1850,1850,1567,1850,1680,1850,1872,1850,1747,1850,1764,20200,18400,-8.91]
["Total",1700,1872,1700,1866,2700,2248,2700,2648,2786,2691,2786,2611,2786,3127,2786,2916,2786,2949,2786,3193,2786,3025,2786,2990,31088,32136,3.37]
[]
[" 273 - Atividade Cirúrgica "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Cirurgias ambulatoriais CMA",0,0,0,0,25,24,25,25,25,36,25,23,25,5,25,42,25,31,25,37,25,35,25,32,250,290,16]
["Cirurgias ambulatoriais cma",80,190,80,194,160,126,160,156,160,132,160,146,160,173,160,228,160,202,160,185,160,173,160,128,1760,2033,15.51]
["Total",80,190,80,194,185,150,185,181,185,168,185,169,185,178,185,270,185,233,185,222,185,208,185,160,2010,2323,15.57]
[]
[" 274 - Atendimento Odontológico "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Interconsultas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 275 - SADT Externo "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Diagnóstico em Laboratório Clínico",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Anatomia Patológica e Citopatológica",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Radiologia",100,144,100,211,150,200,150,219,150,209,150,191,150,214,150,259,150,323,150,352,150,280,150,261,1700,2863,68.41]
["Diagnóstico por Ultra-Sonografia",150,125,150,159,230,153,230,211,230,161,230,157,230,142,230,90,230,200,230,202,230,148,230,233,2600,1981,-23.81]
["Diagnóstico por Tomografia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Ressonância Magnética",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Medicina Nuclear in Vivo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Endoscopia",50,89,50,78,160,128,160,192,160,116,160,46,160,138,160,119,160,121,160,110,160,122,160,113,1700,1372,-19.29]
["Diagnóstico por Radiologia Intervencionista",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Métodos Diagnósticos em Especialidades",200,224,200,259,280,187,280,248,280,287,280,269,280,350,280,301,280,367,280,433,280,392,280,378,3200,3695,15.47]
["Diagnóstico e Procedimentos Especiais em Hemoterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",500,582,500,707,820,668,820,870,820,773,820,663,820,844,820,769,820,1011,820,1097,820,942,820,985,9200,9911,7.73]
[]
[" 189 - Tratamentos Clínicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Tratamento em Oncologia - Quimioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Hormonioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total do Grupo Quimioterapia (Quimioterapia e Hormonioterapia)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Radioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Diálise Peritoneal (pacientes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Sessão Diálise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Terapias Especializadas - Litotripsia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fototerapia - Sessões",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 504 - PET CT "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Interno",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Externo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Fonte:Sistema  de Gestão em Saúde – Secretaria de Estado da Saúde."]