{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Relatorio20190219_144552"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Relatorio20190219_144552","index":0,"n_rows":69,"n_cols":28,"rows_kept":69,"cut":false,"hidden":false,"merged":[[61,0,61,27],[62,17,62,18],[62,19,62,20],[62,21,62,22],[62,23,62,24],[62,25,62,27],[12,0,12,27],[19,0,19,27],[26,0,26,27],[33,0,33,27],[49,0,49,27],[50,25,50,27],[62,0,63,0],[62,1,62,2],[62,3,62,4],[62,5,62,6],[62,7,62,8],[62,9,62,10],[62,11,62,12],[62,13,62,14],[62,15,62,16],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,19,50,20],[50,21,50,22],[50,23,50,24],[34,21,34,22],[34,23,34,24],[34,25,34,27],[50,0,51,0],[50,1,50,2],[50,3,50,4],[50,5,50,6],[50,7,50,8],[50,9,50,10],[50,11,50,12],[34,9,34,10],[34,11,34,12],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,19,34,20],[27,17,27,18],[27,19,27,20],[27,21,27,22],[27,23,27,24],[27,25,27,27],[34,0,35,0],[34,1,34,2],[34,3,34,4],[34,5,34,6],[34,7,34,8],[20,25,20,27],[27,0,28,0],[27,1,27,2],[27,3,27,4],[27,5,27,6],[27,7,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,14],[27,15,27,16],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,19,20,20],[20,21,20,22],[20,23,20,24],[13,21,13,22],[13,23,13,24],[13,25,13,27],[20,0,21,0],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,9,20,10],[20,11,20,12],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,15,13,16],[13,17,13,18],[13,19,13,20],[5,17,5,18],[5,19,5,20],[5,21,5,22],[5,23,5,24],[5,25,5,27],[13,0,14,0],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,7,13,8],[5,5,5,6],[5,7,5,8],[5,9,5,10],[5,11,5,12],[5,13,5,14],[5,15,5,16],[0,0,0,4],[1,0,1,4],[2,0,2,4],[5,0,6,0],[5,1,5,2],[5,3,5,4]],"flags":["formulas_cached_only"]}
["Relatório - Gestão em Saúde - Data: 19/02/2019 14:45"]
["Relatório - Contratado X Realizado"]
["AME MOGI DAS CRUZES - Período: De 01 até 12/2016"]
[" 271 - Consultas Médicas "]
[]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",1872,1723,1872,1738,1872,1707,1872,1902,1872,2062,1872,1759,1872,1788,1872,2128,1872,1586,1987,1942,1987,1540,1987,1745,22809,21620,-5.21]
["Interconsultas",120,113,120,95,120,110,120,176,120,179,120,185,120,140,120,124,120,101,120,154,120,123,120,159,1440,1659,15.21]
["Consultas Subseqüentes",1650,1283,1650,1364,1650,1491,1650,1376,1650,1158,1650,1154,1650,1664,1650,1635,1650,1369,1535,1501,1535,1565,1535,1566,19455,17126,-11.97]
["Total",3642,3119,3642,3197,3642,3308,3642,3454,3642,3399,3642,3098,3642,3592,3642,3887,3642,3056,3642,3597,3642,3228,3642,3470,43704,40405,-7.55]
[]
[" 272 - Consultas Não Médicas/Procedimentos Terapêuticos Não Médicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Consultas Não Médicas",1150,1022,1150,1210,1150,1347,1150,1321,1150,993,1150,1336,1150,1350,1150,1512,1150,1375,1150,1431,1150,1406,1150,1329,13800,15632,13.28]
["Procedimentos Terapêuticos (sessões)",1750,1480,1750,1607,1750,1833,1750,1827,1750,1847,1750,1998,1750,1697,1750,2090,1750,1877,1750,1834,1750,1755,1750,1806,21000,21651,3.1]
["Total",2900,2502,2900,2817,2900,3180,2900,3148,2900,2840,2900,3334,2900,3047,2900,3602,2900,3252,2900,3265,2900,3161,2900,3135,34800,37283,7.14]
[]
[" 273 - Atividade Cirúrgica "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Cirurgias ambulatoriais CMA",25,30,25,29,25,26,25,44,25,36,25,25,25,48,25,30,25,34,25,37,25,33,25,42,300,414,38]
["Cirurgias ambulatoriais cma",160,161,160,159,160,138,160,181,160,178,160,230,160,183,160,243,160,194,160,222,160,128,160,180,1920,2197,14.43]
["Total",185,191,185,188,185,164,185,225,185,214,185,255,185,231,185,273,185,228,185,259,185,161,185,222,2220,2611,17.61]
[]
[" 274 - Atendimento Odontológico "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Interconsultas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 275 - SADT Externo "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Diagnóstico em Laboratório Clínico",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Anatomia Patológica e Citopatológica",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Radiologia",180,192,180,233,180,175,180,222,180,207,180,253,180,231,180,270,180,195,180,159,180,212,180,241,2160,2590,19.91]
["Diagnóstico por Ultra-Sonografia",200,112,200,150,200,222,200,198,200,187,200,224,200,136,200,200,200,211,200,232,200,197,200,194,2400,2263,-5.71]
["Diagnóstico por Tomografia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Ressonância Magnética",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Medicina Nuclear in Vivo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Endoscopia",160,130,160,202,160,271,160,191,160,17,160,103,160,138,160,159,160,158,160,133,160,135,160,168,1920,1805,-5.99]
["Diagnóstico por Radiologia Intervencionista",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Métodos Diagnósticos em Especialidades",280,149,280,228,280,263,280,282,280,253,280,230,280,177,280,218,280,242,280,258,280,262,280,276,3360,2838,-15.54]
["Diagnóstico e Procedimentos Especiais em Hemoterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",820,583,820,813,820,931,820,893,820,664,820,810,820,682,820,847,820,806,820,782,820,806,820,879,9840,9496,-3.5]
[]
[" 189 - Tratamentos Clínicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Tratamento em Oncologia - Quimioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Hormonioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total do Grupo Quimioterapia (Quimioterapia e Hormonioterapia)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Radioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Diálise Peritoneal (pacientes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Sessão Diálise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Terapias Especializadas - Litotripsia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fototerapia - Sessões",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 504 - PET CT "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Interno",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Externo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Fonte:Sistema  de Gestão em Saúde – Secretaria de Estado da Saúde."]