{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Relatorio20190219_144756"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Relatorio20190219_144756","index":0,"n_rows":69,"n_cols":28,"rows_kept":69,"cut":false,"hidden":false,"merged":[[61,0,61,27],[62,17,62,18],[62,19,62,20],[62,21,62,22],[62,23,62,24],[62,25,62,27],[12,0,12,27],[19,0,19,27],[26,0,26,27],[33,0,33,27],[49,0,49,27],[50,25,50,27],[62,0,63,0],[62,1,62,2],[62,3,62,4],[62,5,62,6],[62,7,62,8],[62,9,62,10],[62,11,62,12],[62,13,62,14],[62,15,62,16],[50,13,50,14],[50,15,50,16],[50,17,50,18],[50,19,50,20],[50,21,50,22],[50,23,50,24],[34,21,34,22],[34,23,34,24],[34,25,34,27],[50,0,51,0],[50,1,50,2],[50,3,50,4],[50,5,50,6],[50,7,50,8],[50,9,50,10],[50,11,50,12],[34,9,34,10],[34,11,34,12],[34,13,34,14],[34,15,34,16],[34,17,34,18],[34,19,34,20],[27,17,27,18],[27,19,27,20],[27,21,27,22],[27,23,27,24],[27,25,27,27],[34,0,35,0],[34,1,34,2],[34,3,34,4],[34,5,34,6],[34,7,34,8],[20,25,20,27],[27,0,28,0],[27,1,27,2],[27,3,27,4],[27,5,27,6],[27,7,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,14],[27,15,27,16],[20,13,20,14],[20,15,20,16],[20,17,20,18],[20,19,20,20],[20,21,20,22],[20,23,20,24],[13,21,13,22],[13,23,13,24],[13,25,13,27],[20,0,21,0],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,9,20,10],[20,11,20,12],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,15,13,16],[13,17,13,18],[13,19,13,20],[5,17,5,18],[5,19,5,20],[5,21,5,22],[5,23,5,24],[5,25,5,27],[13,0,14,0],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,7,13,8],[5,5,5,6],[5,7,5,8],[5,9,5,10],[5,11,5,12],[5,13,5,14],[5,15,5,16],[0,0,0,4],[1,0,1,4],[2,0,2,4],[5,0,6,0],[5,1,5,2],[5,3,5,4]],"flags":["formulas_cached_only"]}
["Relatório - Gestão em Saúde - Data: 19/02/2019 14:47"]
["Relatório - Contratado X Realizado"]
["AME MOGI DAS CRUZES - Período: De 01 até 12/2018"]
[" 271 - Consultas Médicas "]
[]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",1886,1919,1886,1723,1886,2030,1886,2059,1886,1928,1886,1640,1886,1545,1886,2038,1886,1728,1886,1737,1886,1590,1886,1475,22632,21412,-5.39]
["Interconsultas",40,134,40,103,40,145,40,120,40,130,40,126,40,103,40,106,40,88,40,115,40,118,40,92,480,1380,187.5]
["Consultas Subseqüentes",1450,1326,1450,1219,1450,1262,1450,1237,1450,1171,1450,1321,1450,1108,1450,1518,1450,1255,1450,1270,1450,1225,1450,1062,17400,14974,-13.94]
["Total",3376,3379,3376,3045,3376,3437,3376,3416,3376,3229,3376,3087,3376,2756,3376,3662,3376,3071,3376,3122,3376,2933,3376,2629,40512,37766,-6.78]
[]
[" 272 - Consultas Não Médicas/Procedimentos Terapêuticos Não Médicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Consultas Não Médicas",1150,1196,1150,1060,1150,1327,1150,1268,1150,1198,1150,1258,1150,1121,1150,1481,1150,1134,1150,1270,1150,1061,1150,905,13800,14279,3.47]
["Procedimentos Terapêuticos (sessões)",1750,1908,1750,1699,1750,1933,1750,2042,1750,2096,1750,1947,1750,1649,1750,1908,1750,1583,1750,1755,1750,1516,1750,1491,21000,21527,2.51]
["Total",2900,3104,2900,2759,2900,3260,2900,3310,2900,3294,2900,3205,2900,2770,2900,3389,2900,2717,2900,3025,2900,2577,2900,2396,34800,35806,2.89]
[]
[" 273 - Atividade Cirúrgica "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Cirurgias ambulatoriais CMA",100,104,100,96,100,101,100,105,100,102,100,122,100,75,100,122,100,88,100,99,100,105,100,91,1200,1210,0.83]
["Cirurgias ambulatoriais cma",130,99,130,83,130,129,130,125,130,125,130,99,130,112,130,126,130,114,130,142,130,111,130,53,1560,1318,-15.51]
["Total",230,203,230,179,230,230,230,230,230,227,230,221,230,187,230,248,230,202,230,241,230,216,230,144,2760,2528,-8.41]
[]
[" 274 - Atendimento Odontológico "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Primeiras Consultas Rede",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Interconsultas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 275 - SADT Externo "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Diagnóstico em Laboratório Clínico",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Anatomia Patológica e Citopatológica",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Radiologia",210,242,210,196,210,233,210,237,210,246,210,225,210,219,210,249,210,217,210,281,210,257,210,226,2520,2828,12.22]
["Diagnóstico por Ultra-Sonografia",150,201,150,151,150,167,150,146,150,110,150,154,150,115,150,169,150,128,150,155,150,127,150,151,1800,1774,-1.44]
["Diagnóstico por Tomografia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Ressonância Magnética",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Medicina Nuclear in Vivo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diagnóstico por Endoscopia",160,170,160,176,160,144,160,165,160,144,160,231,160,172,160,159,160,144,160,186,160,156,160,136,1920,1983,3.28]
["Diagnóstico por Radiologia Intervencionista",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Métodos Diagnósticos em Especialidades",240,175,240,131,240,173,240,250,240,225,240,225,240,300,240,243,240,227,240,203,240,216,240,260,2880,2628,-8.75]
["Diagnóstico e Procedimentos Especiais em Hemoterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",760,788,760,654,760,717,760,798,760,725,760,835,760,806,760,820,760,716,760,825,760,756,760,773,9120,9213,1.02]
[]
[" 189 - Tratamentos Clínicos "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Tratamento em Oncologia - Quimioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Hormonioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total do Grupo Quimioterapia (Quimioterapia e Hormonioterapia)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Oncologia - Radioterapia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Diálise Peritoneal (pacientes)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tratamento em Nefrologia - Sessão Diálise",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Terapias Especializadas - Litotripsia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fototerapia - Sessões",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[" 504 - PET CT "]
[null,"Janeiro",null,"Fevereiro",null,"Março",null,"Abril",null,"Maio",null,"Junho",null,"Julho",null,"Agosto",null,"Setembro",null,"Outubro",null,"Novembro",null,"Dezembro",null,"Total"]
[null,"Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","Cont.","Real.","%"]
["Interno",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Externo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Fonte: Sistema Gestão em Saúde - Secretaria de Estado da Saúde"]